Exhibit 99.1

Graphic

Desktop Metal Announces Second Quarter
2022 Financial Results

August 8, 2022

Record revenue of $57.7 million, up 204% from second quarter 2021, and an increase of 32% sequentially from first quarter 2022
GAAP gross margin of 14.6%; non-GAAP gross margin of 26.7%, increasing over 170 basis points from second quarter 2021
Announced Strategic Integration and Cost Optimization Initiative to accelerate AM 2.0 growth, support path to profitability, and drive value to shareholders
Unveiled FreeFoam, a revolutionary, expandable 3D printable resin designed for volume production of foam parts
Reaffirming full year 2022 guidance of approximately $260 million for revenue, representing 131% growth from 2021, and approximately $(90) million for adjusted EBITDA

BOSTON – Desktop Metal, Inc. (NYSE: DM) today announced its financial results for the second quarter ended June 30, 2022.

“Desktop Metal continued to build on its momentum in the second quarter, delivering record revenue of $57.7 million and expanding non-GAAP gross margins to 26.7%,” said Ric Fulop, Founder and CEO of Desktop Metal. “Our strong financial results represent the strength and breadth of our unmatched AM 2.0 portfolio as our team continues to execute at a high level in a dynamic macro environment.”

Fulop continued, “We enter the second half of the year with a more streamlined and efficient operating model, combining continued revenue growth at scale with a disciplined strategy to optimize our expense structure, in order to achieve our financial commitments and support our path to profitability.”

Second Quarter 2022 and Recent Business Highlights:

Announced Strategic Integration and Cost Optimization Initiative to accelerate AM 2.0 growth, support path to profitability, and drive value to shareholders including expectation of approximately $40 million of annualized run rate non-GAAP cost savings, $20 million of which is expected to take place in the second half of 2022, and at least $100 million of aggregate cost savings over the next 24 months
Unveiled FreeFoam, a revolutionary, expandable 3D printable resin designed for volume production of foam parts
Awarded a sub-contract under the Defense Logistics Agency (DLA) of the Department of Defense prime contract worth a potential $15 million
Began effort to monetize dominant IP portfolio of over 650 patents and pending applications

Second Quarter 2022 Financial Highlights:

Revenue of $57.7 million, up 203.9% from second quarter 2021 revenue of $19.0 million, and an increase of 32.0% sequentially from first quarter 2022

Revenue growth driven by strength from metals platform and contributions from acquisitions
GAAP gross margin of 14.6%; non-GAAP gross margin of 26.7%, increasing over 170 basis points from second quarter 2021
Net loss of $297.3 million, primarily due to a non-cash goodwill impairment charge of $229.5 million as a result of the Company’s and comparable companies’ stock prices declines and including $2.4 million of restructuring charges in connection with the Strategic Integration and Cost Optimization Initiative
Adjusted EBITDA of $(27.5) million
Cash, cash equivalents, and short-term investments of $255.7 million as of June 30, 2022
Successfully completed $115 million convertible notes offering in May 2022, bolstering liquidity in an uncertain macro environment and providing sufficient runway to reach cash flow breakeven

Outlook for Full Year 2022: 

Reaffirming revenue expectation of approximately $260 million for 2022, representing 131% growth from 2021
Reaffirming adjusted EBITDA expectation of approximately $(90) million for 2022

Conference Call Information:

Desktop Metal will host a conference call on Monday, August 8, 2022 at 4:30 p.m. ET to discuss second quarter 2022 results. Participants may access the call at 1-877-407-4018, international callers may use 1-201-689-8471, and request to join the Desktop Metal financial results conference call. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online at the Events & Presentations section of ir.desktopmetal.com. A replay will be available shortly after the conclusion of the conference call at the same website.

About Desktop Metal:

Desktop Metal, Inc., based in Burlington, Massachusetts, is accelerating the transformation of manufacturing with an expansive portfolio of 3D printing solutions, from rapid prototyping to mass production. Founded in 2015 by leaders in advanced manufacturing, metallurgy, and robotics, the company is addressing the unmet challenges of speed, cost, and quality to make additive manufacturing an essential tool for engineers and manufacturers around the world. Desktop Metal was selected as one of the world’s 30 most promising Technology Pioneers by the World Economic Forum, named to MIT Technology Review’s list of 50 Smartest Companies, and the 2021 winner of Fast Company’s Innovation by Design Award in materials.

For more information, visit www.desktopmetal.com.

Forward-looking Statements:

This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to risks associated with the integration of the business and operations of acquired businesses, our ability to realize the benefits from cost saving measures, and supply and logistics disruptions, including shortages and delays. For more information about risks and


uncertainties that may impact Desktop Metal’s business, financial condition, results of operations and prospects generally, please refer to Desktop Metal’s reports filed with the SEC, including without limitation the “Risk Factors” and/or other information included in the Form 10-Q filed with the SEC on August 8, 2022, and such other reports as Desktop Metal has filed or may file with the SEC from time to time. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Desktop Metal, Inc. assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.

Investor Relations:

Jay Gentzkow
(781) 730-2110
jaygentzkow@desktopmetal.com 


DESKTOP METAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(in thousands, except share and per share amounts)

    

June 30, 

    

December 31, 

2022

    

2021

Assets

Current assets:

 

  

 

  

Cash and cash equivalents

$

107,966

$

65,017

Current portion of restricted cash

3,152

2,129

Short-term investments

 

147,774

 

204,569

Accounts receivable

 

37,291

 

46,687

Inventory

 

88,609

 

65,399

Prepaid expenses and other current assets

 

21,086

 

18,208

Total current assets

 

405,878

 

402,009

Restricted cash, net of current portion

 

1,112

 

1,112

Property and equipment, net

 

57,667

 

58,710

Goodwill

 

377,710

 

639,301

Intangible assets, net

 

238,069

 

261,984

Other noncurrent assets

30,713

25,480

Total Assets

$

1,111,149

$

1,388,596

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

29,309

$

31,558

Customer deposits

 

12,050

 

14,137

Current portion of lease liability

 

5,169

 

5,527

Accrued expenses and other current liabilities

 

29,154

 

33,829

Current portion of deferred revenue

 

17,746

 

18,189

Current portion of long-term debt, net of deferred financing costs

 

587

 

825

Total current liabilities

 

94,015

 

104,065

Long-term debt, net of current portion

430

548

Convertible notes

111,420

Contingent consideration, net of current portion

1,160

4,183

Lease liability, net of current portion

 

18,040

 

13,077

Deferred revenue, net of current portion

4,326

4,508

Deferred tax liability

7,961

10,695

Other noncurrent liabilities

2,657

3,170

Total liabilities

240,009

140,246

Commitments and Contingencies (Note 17)

 

  

 

  

Stockholders’ Equity

 

 

Preferred Stock, $0.0001 par value—authorized, 50,000,000 shares; no shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

Common Stock, $0.0001 par value—500,000,000 shares authorized; 315,292,925 and 311,737,858 shares issued at June 30, 2022 and December 31, 2021, respectively, 315,147,677 and 311,473,950 shares outstanding at June 30, 2022 and December 31, 2021, respectively

 

32

 

31

Additional paid-in capital

 

1,851,836

 

1,823,344

Accumulated deficit

 

(935,827)

 

(568,611)

Accumulated other comprehensive loss

 

(44,901)

 

(6,414)

Total Stockholders’ Equity

 

871,140

 

1,248,350

Total Liabilities and Stockholders’ Equity

$

1,111,149

$

1,388,596


DESKTOP METAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(in thousands, except per share amounts)

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

    

Revenues

 

  

 

  

Products

$

52,672

$

17,560

$

92,148

$

27,871

Services

5,002

1,417

 

9,232

 

2,419

Total revenues

57,674

 

18,977

 

101,380

 

30,290

Cost of sales

  

 

  

 

  

Products

44,913

15,490

 

86,815

 

25,977

Services

4,364

1,115

 

7,496

 

2,528

Total cost of sales

49,277

 

16,605

 

94,311

 

28,505

Gross profit

8,397

 

2,372

 

7,069

 

1,785

Operating expenses

  

 

  

 

  

Research and development

31,370

15,651

 

55,975

 

26,509

Sales and marketing

20,406

10,894

 

40,070

 

16,343

General and administrative

19,691

13,142

 

43,573

 

26,988

In-process research and development assets acquired

10,400

10,400

Goodwill impairment

229,500

229,500

Total operating expenses

300,967

 

50,087

 

369,118

 

80,240

Loss from operations

(292,570)

 

(47,715)

 

(362,049)

 

(78,455)

Change in fair value of warrant liability

(56,576)

Interest expense

(633)

(51)

 

(601)

(125)

Interest and other (expense) income, net

(5,013)

268

 

(6,766)

630

Loss before income taxes

(298,216)

 

(47,498)

 

(369,416)

 

(134,526)

Income tax benefit

944

4,318

 

2,200

 

32,238

Net loss

$

(297,272)

$

(43,180)

$

(367,216)

$

(102,288)

Net loss per share—basic and diluted

$

(0.95)

$

(0.17)

$

(1.17)

$

(0.41)

Weighted average shares outstanding, basic and diluted

313,556,886

255,097,905

312,798,328

246,717,400


DESKTOP METAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

(in thousands)

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

Net loss

$

(297,272)

$

(43,180)

$

(367,216)

$

(102,288)

Other comprehensive (loss) income, net of taxes:

 

 

Unrealized gain (loss) on available-for-sale marketable securities, net

(41)

(5)

 

(29)

 

(4)

Foreign currency translation adjustment

(27,411)

130

(38,458)

117

Total comprehensive (loss) income, net of taxes of $0

$

(324,724)

$

(43,055)

$

(405,703)

$

(102,175)


DESKTOP METAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

(in thousands, except share amounts)

Three Months Ended June 30, 2022

Accumulated

Other

Common Stock

Additional

Comprehensive

Total

Voting

Paid-in

Accumulated

(Loss)

Stockholders’

    

Shares

    

Amount

Capital

    

Deficit

    

Income

    

Equity

BALANCE—April 1, 2022

312,825,572

$

31

$

1,833,998

$

(638,555)

$

(17,449)

$

1,178,025

Exercise of Common Stock options

234,307

 

 

364

 

 

 

364

Vesting of restricted Common Stock

 

29,171

 

 

 

 

 

Vesting of restricted stock units

1,962,846

1

1

Net settlement of shares for employee tax withholdings upon vesting of restricted stock units

(16,421)

(31)

(31)

Issuance of Common Stock related to settlement of contingent consideration

112,202

500

500

Stock-based compensation expense

 

 

 

17,005

 

 

 

17,005

Net loss

 

 

 

 

(297,272)

 

 

(297,272)

Other comprehensive income (loss)

 

 

 

 

 

(27,452)

 

(27,452)

BALANCE—June 30, 2022

 

315,147,677

$

32

$

1,851,836

$

(935,827)

$

(44,901)

$

871,140

Six Months Ended June 30, 2022

Accumulated

Other

Common Stock

Additional

Comprehensive

Total

Voting

Paid-in

Accumulated

(Loss)

Stockholders’

    

Shares

    

Amount

Capital

    

Deficit

    

Income

    

Equity

BALANCE—January 1, 2022

311,473,950

$

31

$

1,823,344

$

(568,611)

$

(6,414)

$

1,248,350

Exercise of Common Stock options

1,021,000

 

 

1,264

 

 

 

1,264

Vesting of restricted Common Stock

 

113,555

 

 

 

 

 

Vesting of restricted stock units

2,483,111

1

1

Repurchase of shares for employee tax withholdings

(56,141)

(189)

(189)

Issuance of Common Stock related to settlement of contingent consideration

112,202

500

500

Stock-based compensation expense

 

 

 

26,917

 

 

 

26,917

Net loss

 

 

 

 

(367,216)

 

 

(367,216)

Other comprehensive income (loss)

 

 

 

 

 

(38,487)

 

(38,487)

BALANCE—June 30, 2022

 

315,147,677

$

32

$

1,851,836

$

(935,827)

$

(44,901)

$

871,140


Three Months Ended June 30, 2021

Accumulated

Other

Common Stock

Additional

Comprehensive

Total

Voting

Paid-in

Accumulated

(Loss)

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Income

    

Equity

BALANCE—April 1, 2021

252,436,919

$

25

$

1,326,945

$

(387,385)

$

(21)

$

939,564

Exercise of Common Stock options

 

2,683,506

3,485

 

3,485

Vesting of restricted Common Stock

 

56,015

 

Vesting of restricted stock units

28,656

Repurchase of shares for employee tax withholdings

(6,931)

(91)

(91)

Issuance of Common Stock for acquisitions

4,013,196

1

49,141

49,142

Issuance of common stock for acquired in-process research and development

334,370

4,300

4,300

Stock-based compensation expense

 

3,999

 

3,999

Net loss

 

(43,180)

 

(43,180)

Other comprehensive income (loss)

 

125

 

125

BALANCE—June 30, 2021

 

259,545,731

$

26

$

1,387,779

$

(430,565)

$

104

$

957,344

Six Months Ended June 30, 2021

Accumulated

Other

Common Stock

Additional

Comprehensive

Total

Voting

Paid-in

Accumulated

(Loss)

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Income

    

Equity

BALANCE—January 1, 2021

224,626,597

$

23

$

844,188

$

(328,277)

$

(9)

$

515,925

Exercise of Common Stock options

 

2,846,734

3,665

 

3,665

Vesting of restricted Common Stock

 

112,030

 

Vesting of restricted stock units

43,921

Repurchase of shares for employee tax withholdings

(9,172)

(145)

(145)

Issuance of Common Stock for acquisitions

9,049,338

1

208,988

208,989

Issuance of common stock for acquired in-process research and development

334,370

4,300

4,300

Stock-based compensation expense

 

6,216

 

6,216

Vesting of Trine Founder shares

 

1,850,938

 

Exercise of warrants

20,690,975

2

320,567

320,569

Net loss

 

(102,288)

 

(102,288)

Other comprehensive income (loss)

 

113

 

113

BALANCE—June 30, 2021

 

259,545,731

$

26

$

1,387,779

$

(430,565)

$

104

$

957,344


DESKTOP METAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in thousands)

Six Months Ended June 30, 

    

2022

    

2021

Cash flows from operating activities:

Net loss

    

$

(367,216)

    

$

(102,288)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Depreciation and amortization

 

25,602

 

9,524

Stock-based compensation

 

26,917

 

6,216

Goodwill impairment

229,500

Change in fair value of warrant liability

56,576

Change in fair value of subscription agreement

474

Amortization (accretion) of discount on investments

390

1,304

Amortization of debt financing cost

9

Amortization of deferred costs on convertible notes

39

Provision for bad debt

554

164

Acquired in-process research and development

10,400

Loss (gain) on disposal of property and equipment

156

 

(7)

Foreign exchange (gains) losses on intercompany transactions, net

443

Net increase (decrease) in accrued interest related to marketable securities

917

(1,062)

Net unrealized (gain) loss on equity investment

5,080

Net unrealized (gain) loss on other investments

800

(517)

Deferred tax benefit

(2,188)

(32,535)

Change in fair value of contingent consideration

4

Foreign currency transaction (gain) loss

(13)

Changes in operating assets and liabilities:

 

Accounts receivable

 

8,250

 

(3,584)

Inventory

 

(25,384)

 

(6,635)

Prepaid expenses and other current assets

 

(2,994)

 

(3,732)

Other assets

1,117

(170)

Accounts payable

 

(2,767)

 

(155)

Accrued expenses and other current liabilities

 

(7,337)

 

(5,119)

Customer deposits

 

(1,412)

 

(1,372)

Current portion of deferred revenue

 

(70)

 

693

Change in right of use assets and lease liabilities, net

 

(1,467)

 

(92)

Other liabilities

30

Net cash used in operating activities

 

(111,049)

 

(71,908)

Cash flows from investing activities:

 

 

Purchases of property and equipment

 

(6,747)

 

(1,355)

Purchase of other investments

 

(3,620)

Proceeds from sale of property and equipment

6

Purchase of marketable securities

(126,771)

 

(281,438)

Proceeds from sales and maturities of marketable securities

 

177,150

 

66,741

Cash paid to acquire in-process research and development

(6,050)

Cash paid for acquisitions, net of cash acquired

 

(23)

 

(161,837)

Net cash provided by (used in) investing activities

 

43,615

 

(387,559)

Cash flows from financing activities:

 

 

  

Proceeds from the exercise of stock options

1,266

 

3,665

Proceeds from the exercise of stock warrants

170,665

Payment of taxes related to net share settlement upon vesting of restricted stock units

(191)

(145)

Repayment of loans

(231)

Proceeds from issuance of convertible notes

115,000

Costs incurred in connection with the issuance of convertible notes

(3,619)

Repayment of term loan

 

(10,000)

Net cash provided by financing activities

 

112,225

 

164,185

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(819)

20

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

43,972

 

(295,262)

Cash, cash equivalents, and restricted cash at beginning of period

68,258

484,137

Cash, cash equivalents, and restricted cash at end of period

$

112,230

$

188,875

Supplemental disclosures of cash flow information

Reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total shown in the condensed consolidated statements of cash flows:

Cash and cash equivalents

$

107,966

188,199

Restricted cash included in other current assets

3,152

Restricted cash included in other noncurrent assets

1,112

676

Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows

$

112,230

$

188,875

Supplemental cash flow information:

 

 

  

Interest paid

$

$

125


Taxes paid

$

$

150

Non-cash investing and financing activities:

 

 

  

Net unrealized (gain) loss on investments

$

29

$

4

Exercise of private placement warrants

$

$

149,904

Common Stock issued for acquisitions

$

$

208,989

Common Stock issued for acquisition of in-process research and development

$

$

4,300

Common Stock issued for settlement of contingent consideration

$

500

$

Cash held back in acquisitions

$

$

50

Additions to right of use assets and lease liabilities

$

7,784

$

852

Purchase of property and equipment included in accounts payable

$

1,022

$

Purchase of property and equipment included in accrued expense

$

$

33

Contingent consideration in connection with acquisitions

$

$

6

Transfers from property and equipment to inventory

$

1,954

$

Transfers from inventory to property and equipment

$

1,531

$

Deferred contract costs

$

1,341

$


NON-GAAP FINANCIAL INFORMATION

This press release contains non-GAAP financial measures, including Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA.

We define Non-GAAP gross margin as GAAP gross margin excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring expenses, acquisition-related and other transactional charges, and inventory step-up adjustments
We define Non-GAAP operating loss as GAAP operating loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring expenses, acquisition-related and other transactional charges, inventory step-up adjustments, in-process research and development assets acquired and goodwill impairment
We define Non-GAAP net loss as GAAP net loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring expense, inventory step-up adjustments, acquisition-related and other transactional charges, in-process research and development assets acquired, goodwill impairment, change in fair value of investments and change in fair value of warrant liability
We define Non-GAAP operating expense as GAAP operating expense excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring expense, acquisition-related and other transactional charges, in-process research and development assets acquired and goodwill impairment
We define EBITDA as GAAP net income (loss) excluding interest, income taxes and depreciation and amortization expense
We define Adjusted EBITDA as EBITDA excluding stock-based compensation, restructuring expense, change in fair value of warrant liability, change in fair value of investments, inventory step-up adjustments, goodwill impairment, and acquisition-related and other transactional charges

In addition to Desktop Metal’s results determined in accordance with GAAP, Desktop Metal’s management uses this non-GAAP financial information to evaluate the Company’s ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial information, when taken collectively, may be helpful to investors in assessing Desktop Metal’s operating performance.

We believe that the use of Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing, capital expenditures, and non-cash expenses such as stock-based compensation and warrants, and provides investors with a means to compare Desktop Metal’s financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, investors should be aware that when evaluating Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of these measures may not be comparable to other similarly titled measures computed by other companies because not all companies calculate these measures in the same fashion.

Because of these limitations, Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Non-GAAP gross


margin, non-GAAP operating loss, non-GAAP net loss, EBITDA and Adjusted EBITDA on a supplemental basis. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.

Desktop Metal has not provided a reconciliation of its Adjusted EBITDA outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts.

Set forth below is a reconciliation of each Non-GAAP financial measure used in this press release to its most directly comparable GAAP financial measure.


DESKTOP METAL, INC.

NON-GAAP RECONCILIATION TABLE

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

(Dollars in thousands)

2022

    

2021

2022

    

2021

GAAP gross margin

$

8,397

$

2,372

$

7,069

$

1,785

Stock-based compensation included in cost of sales(1)

671

128

1,158

245

Amortization of acquired intangible assets included in cost of sales

5,950

2,235

11,940

3,326

Restructuring expense in cost of sales

41

41

Acquisition-related and other transactional charges included in cost of sales

10

1,148

Inventory step-up adjustment in cost of sales

315

1,496

Non-GAAP gross margin

$

15,384

$

4,735

$

22,852

$

5,356

GAAP operating loss

$

(292,570)

$

(47,715)

$

(362,049)

$

(78,455)

Stock-based compensation (2),(3)

19,218

3,999

29,130

6,216

Amortization of acquired intangible assets

9,669

4,268

19,453

6,568

Restructuring expense

2,001

2,001

Inventory step-up adjustment in cost of sales

315

1,496

Acquisition-related and other transactional charges

1,171

3,127

5,157

8,313

In-process research and development assets acquired

10,400

10,198

Goodwill impairment

229,500

229,500

Non-GAAP operating loss

$

(30,696)

$

(25,921)

$

(75,312)

$

(47,160)

GAAP net loss

$

(297,272)

$

(43,180)

$

(367,216)

$

(102,288)

Stock-based compensation (2),(3)

19,218

3,999

29,130

6,216

Amortization of acquired intangible assets

9,669

4,268

19,453

6,568

Restructuring expense

2,384

2,384

Inventory step-up adjustment in cost of sales

315

1,496

Acquisition-related and other transactional charges

1,171

3,127

5,157

8,313

In-process research and development assets acquired

10,400

10,198

Goodwill impairment

229,500

229,500

Change in fair value of investments

4,741

(18)

6,441

(18)

Change in fair value of warrant liability

56,576

Non-GAAP net loss

$

(30,274)

$

(21,404)

$

(73,655)

$

(14,435)

(1) Includes $0.1 million of liability-award stock-based compensation expense in 2022.

(2) Includes $7.3 million of stock-based compensation expense associated with the restructuring initiative in 2022.

(3) Includes $2.2 million of liability-award stock-based compensation expense in 2022.


DESKTOP METAL, INC.
NON-GAAP OPERATING EXPENSE RECONCILIATION TABLE

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

(Dollars in thousands)

2022

    

2021

2022

    

2021

GAAP operating expenses

    

$

300,967

$

50,087

$

369,118

$

80,240

Stock-based compensation included in operating expenses(1),(2)

(18,547)

(3,871)

(27,972)

(5,971)

Amortization of acquired intangible assets included in operating expenses

(3,719)

(2,033)

(7,513)

(3,241)

Restructuring expense included in operating expenses

(1,960)

(1,960)

Acquisition-related and other transactional charges included in operating expenses

(1,161)

(3,127)

(4,009)

(8,111)

In-process research and development assets acquired

(10,400)

(10,400)

Goodwill impairment

(229,500)

(229,500)

Non-GAAP operating expenses

$

46,080

$

30,656

$

98,164

$

52,517

(1) Includes $7.3 million of stock-based compensation expense associated with the restructuring initiative in 2022.

(2) Includes $2.1 million of liability-award stock-based compensation expense in 2022.

DESKTOP METAL, INC.
ADJUSTED EBITDA RECONCILIATION TABLE

For the Three Months Ended

    

For the Six Months Ended

June 30, 

June 30, 

(Dollars in thousands)

2022

    

2021

    

2022

    

2021

Net loss attributable to common stockholders

$

(297,272)

$

(43,180)

$

(367,216)

$

(102,288)

Interest (income) expense, net

633

(140)

 

601

 

(182)

Income tax benefit

(944)

(4,317)

 

(2,200)

 

(32,238)

Depreciation and amortization

12,719

5,679

 

25,602

 

9,571

In-process research and development assets acquired

10,198

10,198

EBITDA

(284,864)

(31,760)

 

(343,213)

 

(114,939)

Change in fair value of warrant liability

56,576

Change in fair value of investments

4,741

(18)

6,441

(18)

Inventory step-up adjustment

315

1,496

Stock-based compensation expense(1),(2)

19,218

3,999

 

29,130

 

6,216

Restructuring expense

2,384

2,384

Goodwill impairment

229,500

229,500

Acquisition-related and other transactional charges

1,171

3,329

5,157

8,313

Adjusted EBITDA

$

(27,535)

$

(24,450)

$

(69,105)

$

(43,852)

(1) Includes $7.3 million of stock-based compensation expense associated with the restructuring initiative in 2022.

(2) Includes $2.2 million of liability-award stock-based compensation expense in 2022.