Exhibit 99.1

Graphic

Desktop Metal Announces Fourth Quarter and Full Year 2022 Financial Results and Initiates 2023 Guidance

March 1, 2023

Record fourth quarter revenue of $60.6 million, up 6.8% from the fourth quarter of 2021
Record full year 2022 revenue of $209.0 million, up 86.0% from 2021
Cost reduction initiatives on-track to deliver $100 million in aggregate, annualized cost savings in 2023, prioritizing path to profitability
Initiates full year 2023 revenue guidance of between $210 and $260 million

BOSTON – Desktop Metal, Inc. (NYSE: DM) today announced financial results for the fourth quarter and full year ended December 31, 2022.

“Desktop Metal delivered record revenue for fourth quarter and full year 2022, fueled by our differentiated portfolio of AM 2.0 mass production solutions, our strong market position, and the team’s solid execution amidst an unsteady macro environment,” said Ric Fulop, Founder and CEO of Desktop Metal. “We also took actions to streamline the business and expanded our cost reduction plans to $100 million in annualized cost savings to prioritize our path to profitability and position the business for long-term growth. As a result, we enter 2023 a stronger, more resilient company focused on driving another year of revenue growth at scale, delivering on our cost reduction measures, and dramatically improving adjusted EBITDA and cash flow, in order to capitalize on the next stage of secular growth in the additive manufacturing market.”

Recent Business Highlights:

Continued and expanded the cost reduction plan announced in 2022 to add an additional $50 million in annualized savings after successfully completing $50 million in annualized savings in 2022. Total combined $100 million in annualized cost savings are on-track in order to reduce expense structure, drive margin expansion, and prioritize path to profitability
Announced strategic collaboration with Align Technology to accelerate adoption of digital dentistry in the $30 billion annual dental parts market. Align’s market-leading iTero intraoral scanners will be offered as a seamless managed service to dentists in a subscription model with recurring revenue, enabling a gateway for a connected suite of digital dentistry solutions with a workflow backed by Desktop Labs’ experienced network of digitized dental laboratories and premium Desktop Health 3D printers and materials
Commenced shipments of Production System™ P-50 in 2022 including continued traction with automotive, industrial and other major end markets. Recently signed master supply agreement with one of the largest consumer electronics companies in the world
Launched the all-new S-Max Flex® for affordable and scalable digital sand casting, leveraging Single Pass Jetting™ technology
Unveiled FreeFoam, a revolutionary, expandable 3D printable resin designed for volume production of foam parts
Launched Figur G15, the first commercial platform of its kind to shape standard sheet metal on demand using patent-pending Digital Sheet Forming (DSF) technology
Installations of additive manufacturing systems for metal parts surpassed 1,100 units including some of largest production deployments in additive manufacturing

Fourth Quarter 2022 Financial Highlights:

Revenue of $60.6 million, up 6.8% from the fourth quarter of 2021
GAAP gross margin of 13.7%; non-GAAP gross margin of 24.3%, a sequential improvement of 440 basis points from the third quarter of 2022
GAAP net loss of $312.4 million, including $269.3 million of goodwill impairment and $10.1 million of amortization of acquired intangible assets; non-GAAP net loss of $24.0 million
Adjusted EBITDA of $(21.1) million

Full Year 2022 Financial Highlights:

Revenue of $209.0 million, up 86.0% from 2021
Revenue contribution of 24% from high-margin consumables, services,
and subscription
GAAP gross margin of 7.2%; non-GAAP gross margin of 22.5%
GAAP net loss of $740.3 million, including $498.8 million of goodwill impairment and $38.7 million of amortization of acquired intangible assets; non-GAAP net loss of $130.7 million
Adjusted EBITDA of $(118.4) million
Cash, cash equivalents, and short-term investments of $184.5 million as of December 31, 2022

Outlook for Full Year 2023: 

Revenue expectation of between $210 to $260 million for full year 2023
Adjusted EBITDA expectation of between $(50) to $(25) million for full year 2023, with expectation to achieve adjusted EBITDA breakeven before year end 2023

Desktop Metal has not provided a reconciliation of its Adjusted EBITDA outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts. See “Non-GAAP Financial Information.”

Conference Call Information:

Desktop Metal will host a conference call on Wednesday, March 1, 2023 at 4:30 p.m. ET to discuss fourth quarter and full year 2022 results. Participants may access the call at 1-877-407-4018, international callers may use 1-201-689-8471, and request to join the Desktop Metal financial results conference call. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online at the Events & Presentations section of https://ir.desktopmetal.com. A replay will be available shortly after the conclusion of the conference call at the same website.

About Desktop Metal:

Desktop Metal (NYSE:DM) is driving Additive Manufacturing 2.0, a new era of on-demand, digital mass production of industrial, medical, and consumer products. Our innovative 3D printers, materials, and software deliver the speed, cost, and part quality required for this transformation. We’re the original inventors and world leaders of the 3D printing methods we believe will empower this shift, binder jetting and digital light processing. Today, our systems print metal, polymer, sand and other ceramics, as well as foam and recycled wood. Manufacturers use our technology worldwide to save time and money, reduce waste, increase flexibility, and produce designs that solve the world’s toughest problems and enable once-impossible innovations. Learn more about Desktop Metal and our #TeamDM brands at www.desktopmetal.com.


Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical facts contained in these communications, including statements regarding Desktop Metal’s future results of operations and financial position, financial targets, business strategy, plans and objectives for future operations, are forward-looking statements. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to risks associated with the integration of the business and operations of acquired businesses, our ability to realize the benefits from cost saving measures, and supply and logistics disruptions, including shortages and delays. For more information about risks and uncertainties that may impact Desktop Metal’s business, financial condition, results of operations and prospects generally, please refer to Desktop Metal’s reports filed with the SEC, including without limitation the “Risk Factors” and/or other information included in the Form 10-K filed with the SEC on March 1, 2023, and such other reports as Desktop Metal has filed or may file with the SEC from time to time. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Desktop Metal, Inc. assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.

Investor Relations:

Jay Gentzkow

jaygentzkow@desktopmetal.com

(781) 730-2110

Media Relations:

Sarah Webster

sarahwebster@desktopmetal.com

(313) 715-6988


DESKTOP METAL, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

December 31, 

    

2022

    

2021

Assets

Current assets:

  

 

  

Cash and cash equivalents

$

76,291

$

65,017

Current portion of restricted cash

4,510

2,129

Short-term investments

 

108,243

 

204,569

Accounts receivable

 

38,481

 

46,687

Inventory

 

91,736

 

65,399

Prepaid expenses and other current assets

 

17,155

 

18,208

Total current assets

 

336,416

 

402,009

Restricted cash, net of current portion

 

1,112

 

1,112

Property and equipment, net

 

56,271

 

58,710

Goodwill

 

112,955

 

639,301

Intangible assets, net

 

219,830

 

261,984

Other noncurrent assets

27,763

25,480

Total Assets

$

754,347

$

1,388,596

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

25,105

$

31,558

Customer deposits

 

11,526

 

14,137

Current portion of lease liability

 

5,730

 

5,527

Accrued expenses and other current liabilities

 

26,723

 

33,829

Current portion of deferred revenue

 

13,719

 

18,189

Current portion of long-term debt, net of deferred financing costs

 

584

 

825

Total current liabilities

 

83,387

 

104,065

Long-term debt, net of current portion

311

548

Convertible notes

111,834

Contingent consideration, net of current portion

4,183

Lease liability, net of current portion

 

17,860

 

13,077

Deferred revenue, net of current portion

3,664

4,508

Deferred tax liability

8,430

10,695

Other noncurrent liabilities

1,359

3,170

Total liabilities

226,845

140,246

Commitments and Contingencies (Note 17)

 

  

 

  

Stockholders’ Equity

 

 

Preferred Stock, $0.0001 par value—authorized, 50,000,000 shares; no shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively

Common Stock, $0.0001 par value—500,000,000 shares authorized; 318,235,106 and 311,737,858 shares issued at December 31, 2022 and December 31, 2021, respectively, 318,133,434 and 311,473,950 shares outstanding at December 31, 2022 and December 31, 2021, respectively

 

32

 

31

Additional paid-in capital

 

1,874,792

 

1,823,344

Accumulated deficit

 

(1,308,954)

 

(568,611)

Accumulated other comprehensive loss

 

(38,368)

 

(6,414)

Total Stockholders’ Equity

 

527,502

 

1,248,350

Total Liabilities and Stockholders’ Equity

$

754,347

$

1,388,596


DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

Years Ended December 31, 

    

2022

2021

    

2020

Revenues

  

  

 

  

Products

$

190,248

$

105,994

$

13,718

Services

 

18,775

 

6,414

 

2,752

Total revenues

 

209,023

 

112,408

 

16,470

Cost of sales

 

  

 

  

 

  

Products

 

178,952

 

87,450

 

26,945

Services

 

15,000

 

6,665

 

4,574

Total cost of sales

 

193,952

 

94,115

 

31,519

Gross profit (loss)

 

15,071

 

18,293

 

(15,049)

Operating expenses

 

  

 

  

 

  

Research and development

 

96,878

 

68,131

 

43,136

Sales and marketing

 

68,091

 

47,995

 

13,136

General and administrative

 

83,065

 

78,041

 

20,734

In-process research and development assets acquired

25,581

Goodwill impairment

498,800

Total operating expenses

 

746,834

 

219,748

 

77,006

Loss from operations

 

(731,763)

 

(201,455)

 

(92,055)

Change in fair value of warrant liability

(56,576)

56,417

Interest expense

 

(1,743)

 

(149)

 

(328)

Interest and other (expense) income, net

 

(8,335)

 

(11,822)

 

1,011

Loss before income taxes

 

(741,841)

 

(270,002)

 

(34,955)

Income tax benefit

 

1,498

 

29,668

 

940

Net loss

$

(740,343)

$

(240,334)

$

(34,015)

Net loss per share—basic and diluted

$

(2.35)

$

(0.92)

$

(0.22)

Weighted average shares outstanding, basic and diluted

314,817

260,770

157,906


DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands)

Years Ended December 31, 

    

2022

    

2021

    

2020

Net loss

$

(740,343)

$

(240,334)

$

(34,015)

Other comprehensive (loss) income, net of taxes:

 

Unrealized gain (loss) on available-for-sale marketable securities, net

 

(290)

 

(40)

 

(84)

Foreign currency translation adjustment

(31,664)

(6,365)

Total comprehensive (loss) income, net of taxes of $0

$

(772,297)

$

(246,739)

$

(34,099)


DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

Accumulated

Other

Additional

Comprehensive

Total

Legacy Convertible Preferred Stock

Common Stock

Paid-in

Accumulated

(Loss)

Stockholders’

    

Shares

    

Amount

Shares

    

Amount

    

Capital

    

Deficit

    

Income

    

Equity

BALANCE—January 1, 2020

100,038,109

$

436,553

26,813,113

$

3

$

16,722

$

(294,262)

$

75

$

(277,462)

Retroactive application of recapitalization (Note 1)

(100,038,109)

(436,553)

128,100,821

13

436,520

436,533

Adjusted balance, beginning of period

154,913,934

16

453,242

(294,262)

75

159,071

Exercise of Common Stock options

521,925

 

 

325

 

 

 

325

Vesting of restricted Common Stock

5,307,357

 

1

 

6

 

 

 

7

Issuance of Common Stock in connection with acquisitions

61,060

500

500

Repurchase of shares for employee tax withholdings

(9,308)

(101)

(101)

Stock-based compensation expense

 

 

8,006

 

 

 

8,006

Common Stock warrants issued and exercised

692,366

 

 

1,915

 

 

 

1,915

Reverse recapitalization, net of transaction costs

63,139,263

6

380,295

380,301

Net loss

(34,015)

(34,015)

Other comprehensive income

(84)

(84)

BALANCE—December 31, 2020

$

224,626,597

$

23

$

844,188

$

(328,277)

$

(9)

$

515,925

Exercise of Common Stock options

5,732,247

 

1

 

6,425

 

 

 

6,426

Vesting of restricted Common Stock

491,293

 

 

 

 

 

Repurchase of shares for employee tax withholdings - RSA

(109,150)

(958)

 

(958)

Vesting of restricted share units

650,777

 

 

Repurchase of shares for employee tax withholdings - RSU

(61,498)

(541)

(541)

Issuance of Common Stock in connection with acquisitions

57,267,401

5

620,585

620,590

Issuance of Common Stock in connection with acquired in-process research and development

334,370

4,300

4,300

Stock-based compensation expense

 

 

28,778

 

 

 

28,778

Vesting of Trine Founder Shares

1,850,938

 

 

 

 

 

Common Stock issued in connection with warrants exercised

20,690,975

 

2

 

320,567

 

 

 

320,569

Net loss

 

 

 

(240,334)

 

 

(240,334)

Other comprehensive loss

 

 

 

 

(6,405)

 

(6,405)

BALANCE—December 31, 2021

$

311,473,950

$

31

$

1,823,344

$

(568,611)

$

(6,414)

$

1,248,350

Exercise of Common Stock options

2,310,931

3,190

3,190

Vesting of restricted Common Stock

157,131

Vesting of restricted share units

4,153,939

1

1

Repurchase of shares for employee tax withholdings - RSU

(74,719)

(243)

(243)

Issuance of common stock related to settlement of contingent consideration

112,202

500

500

Stock-based compensation expense

48,001

48,001

Net loss

(740,343)

(740,343)

Other comprehensive loss

(31,954)

(31,954)

BALANCE—December 31, 2022

$

318,133,434

$

32

$

1,874,792

$

(1,308,954)

$

(38,368)

$

527,502


DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Years Ended December 31, 

2022

    

2021

    

2020

Cash flows from operating activities:

Net loss

$

(740,343)

    

$

(240,334)

    

$

(34,015)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

50,767

 

24,854

 

8,589

Stock-based compensation

 

48,001

 

28,778

 

8,006

Goodwill impairment

498,800

Change in fair value of warrant liability

56,576

(56,417)

Change in fair value of subscription agreement

2,920

Expense related to Common Stock warrants issued

 

 

 

1,915

Amortization (accretion) of discount on investments

(888)

3,021

75

Amortization of debt financing cost

9

19

Amortization of deferred costs on convertible notes

453

Provision for bad debt

975

447

377

Provision for slow-moving, obsolete, and lower of cost or net realizable value inventories, net

(45)

Acquired in-process research and development

25,581

Loss on disposal of property and equipment

224

74

18

Foreign exchange (gains) losses on intercompany transactions, net

259

182

Net increase (decrease) in accrued interest related to marketable securities

847

(819)

(3)

Net unrealized (gain) loss on equity investment

6,332

9,660

Net unrealized (gain) loss on other investments

1,595

(130)

Deferred tax benefit

(1,498)

(29,668)

(940)

Change in fair value of contingent consideration

(1,567)

(429)

Foreign currency transaction (gain) loss

44

7

Changes in operating assets and liabilities:

 

Accounts receivable

 

6,737

 

(18,299)

 

(2,370)

Inventory

 

(28,183)

 

(16,962)

 

(1,303)

Prepaid expenses and other current assets

 

1,787

 

(8,937)

 

901

Other assets

2,505

(3)

Accounts payable

 

(6,595)

 

12,797

 

(2,637)

Accrued expenses and other current liabilities

 

(10,613)

 

(8,761)

 

(2,391)

Customer deposits

 

(2,037)

 

(2,569)

 

(845)

Current portion of deferred revenue

 

(4,749)

 

5,989

 

774

Change in right of use assets and lease liabilities, net

 

(4,298)

 

(641)

 

(328)

Other liabilities

(41)

1,609

Net cash used in operating activities

 

(181,531)

 

(155,048)

 

(80,575)

Cash flows from investing activities:

 

  

 

  

 

  

Purchases of property and equipment

 

(11,517)

 

(7,683)

 

(1,429)

Purchase of other investments

 

 

(3,620)

 

(3,000)

Proceeds from other investments

3,155

Purchase of equity investment

(20,000)

Proceeds from sale of property and equipment

6

44

Proceeds from policy buyout

333

Purchase of marketable securities

(158,404)

(330,873)

(136,286)

Proceeds from sales and maturities of marketable securities

 

248,150

 

243,349

 

109,016

Proceeds from capital grant

200

Cash paid to acquire in-process research and development

(21,220)

Cash paid for acquisitions, net of cash acquired

 

(23)

 

(287,624)

 

(5,284)

Net cash provided by (used in) investing activities

 

81,567

 

(427,294)

 

(36,983)

Cash flows from financing activities:

 

  

 

  

 

  

Proceeds from reverse recapitalization, net of issuance costs

534,597

Proceeds from the exercise of stock options

3,190

6,426

325

Proceeds from the exercise of stock warrants

170,665

Payment of taxes related to net share settlement upon vesting of restricted stock units

(243)

(541)

Repayment of loans

(542)

Proceeds from issuance of convertible notes

115,000

Costs incurred in connection with the issuance of convertible notes

(3,619)

Proceeds from PPP loan

5,379

Repayment of PPP loan

(5,379)

Repayment of term loan

(10,000)

Net cash provided by financing activities

 

113,786

 

166,550

 

534,922

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(167)

(87)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

13,655

 

(415,879)

 

417,364

Cash, cash equivalents, and restricted cash at beginning of period

68,258

484,137

66,773

Cash, cash equivalents, and restricted cash at end of period

$

81,913

$

68,258

$

484,137

Supplemental disclosures of cash flow information

Reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total shown in the condensed consolidated statements of cash flows:

Cash and cash equivalents

$

76,291

$

65,017

$

483,525


Restricted cash included in other current assets

4,510

2,129

Restricted cash included in other noncurrent assets

1,112

1,112

612

Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows

$

81,913

$

68,258

$

484,137

Supplemental cash flow information:

 

  

 

  

 

  

Interest paid

$

3,488

$

148

$

322

Taxes paid

$

$

150

$

Non-cash investing and financing activities:

 

 

  

 

  

Net liabilities assumed from Trine Business Combination

$

$

$

152,395

Accrued reverse recapitalization transaction costs

$

$

$

1,901

Net unrealized (gain) loss on investments

$

290

$

40

$

Exercise of private placement warrants

$

$

149,904

$

Common Stock issued for acquisitions

$

$

620,590

$

500

Common Stock issued for acquisition of in-process research and development

$

$

4,300

$

Common Stock issued for settlement of contingent consideration

$

500

$

$

Accrued purchase price related to acquisitions

$

$

1,800

$

200

Additions to right of use assets and lease liabilities

$

10,812

$

5,582

$

Purchase of property and equipment included in accounts payable

$

516

$

90

$

Purchase of property and equipment included in accrued expense

$

$

38

$

Transfers from property and equipment to inventory

$

4,993

$

1,068

$

Transfers from inventory to property and equipment

$

4,513

$

1,435

$

Accrued contingent consideration in connection with acquisitions

$

$

6,083

$

Taxes related to net share settlement upon vesting of restricted stock awards in accrued expense

$

$

958

$

Tax liabilities related to withholdings on Common Stock issued in connection with acquisitions

$

$

$

102

Deferred contract costs

$

1,341

$

$

Equipment financing

$

175

$

$


Non-GAAP Financial Information

This press release contains non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA.

We define non-GAAP gross margin as GAAP gross margin excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, acquisition-related and integration costs and inventory step-up adjustments
We define non-GAAP operating loss as GAAP operating loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, acquisition-related and integration costs, in-process research and development assets acquired and goodwill impairment
We define non-GAAP net loss as GAAP net loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, acquisition-related and integration costs, in-process research and development assets acquired, goodwill impairment, change in fair value of investments, change in fair value of warrant liability, and warrant expense
We define non-GAAP operating expense as GAAP operating expense excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, acquisition-related and integration costs, in-process research and development assets acquired and goodwill impairment including in operating expenses
We define EBITDA as GAAP net income (loss) excluding interest, income taxes, depreciation and amortization expense, and in-process research and development assets acquired
We define Adjusted EBITDA as EBITDA excluding change in fair value of warrant liability, change in fair value of investments, inventory step-up adjustment stock based compensation, restructuring, goodwill impairment, acquisition-related and integration costs, and warrant expense

In addition to Desktop Metal’s results determined in accordance with GAAP, Desktop Metal’s management uses this non-GAAP financial information to evaluate the Company’s ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial information, when taken collectively, may be helpful to investors in assessing Desktop Metal’s operating performance.

We believe that the use of Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing, capital expenditures, and non-cash expenses such as stock-based compensation and warrants, and provides investors with a means to compare Desktop Metal’s financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, investors should be aware that when evaluating non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of these measures may not be comparable to other similarly titled measures computed by other companies because not all companies calculate these measures in the same fashion.

Because of these limitations, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP gross


margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA on a supplemental basis. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results. Desktop Metal has not provided a reconciliation of its Adjusted EBITDA outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts.

Set forth below is a reconciliation of each non-GAAP financial measure used in this press release to its most directly comparable GAAP financial measure.


DESKTOP METAL, INC.

NON-GAAP RECONCILIATION TABLE

(in thousands)

For the Year Ended

December 31, 

(Dollars in thousands)

2022

    

2021

    

2020

GAAP gross margin

$

15,071

$

18,293

$

(15,049)

Stock-based compensation included in cost of sales(1)

2,257

1,018

290

Amortization of acquired intangible assets included in cost of sales

23,707

8,467

Restructuring expense in cost of sales

3,273

Acquisition-related and integration costs included in cost of sales

1,148

Inventory step-up adjustment in cost of sales

1,496

2,194

Non-GAAP gross margin

$

46,952

$

29,972

$

(14,759)

GAAP operating loss

$

(731,763)

$

(201,455)

$

(92,055)

Stock-based compensation(2),(3)

48,785

28,778

8,006

Amortization of acquired intangible assets

38,662

17,581

758

Restructuring expense

6,574

Inventory step-up adjustment in cost of sales

1,496

2,194

Acquisition-related and integration costs

6,766

23,788

1,101

In-process research and development assets acquired

25,581

Goodwill impairment

498,800

Non-GAAP operating loss

$

(130,680)

$

(103,533)

$

(82,190)

GAAP net loss

$

(740,343)

$

(240,334)

$

(34,015)

Stock-based compensation(2),(3)

48,785

28,778

8,006

Amortization of acquired intangible assets

38,662

17,581

758

Restructuring expense

6,957

Inventory step-up adjustment in cost of sales

1,496

2,194

Acquisition-related and integration costs

6,766

23,788

1,101

In-process research and development assets acquired

25,581

Goodwill impairment

498,800

Change in fair value of investments

8,164

12,475

Change in fair value of warrant liability

56,576

(56,417)

Warrant expense

1,915

Non-GAAP net loss

$

(130,713)

$

(73,361)

$

(78,652)

(1) Includes $0.1 million of liability-award stock-based compensation associated with bonuses granted in dollar amounts and paid out in RSUs under our bonus plan (“liability-award stock-based compensation”) for the year ended December 31, 2022.

(2) Includes $7.3 million of stock-based compensation expense associated with the Initiative for the year ended December 31, 2022.

(3) Includes $1.0 million of liability-award stock-based compensation for the year ended December 31, 2022.


DESKTOP METAL, INC.

NON-GAAP OPERATING EXPENSE RECONCILIATION TABLE

(in thousands)

For the Year Ended

December 31, 

(Dollars in thousands)

2022

2021

    

2020

GAAP operating expenses

$

746,834

$

219,748

$

77,006

Stock-based compensation included in operating expenses(1),(2)

(46,528)

(27,760)

(7,716)

Amortization of acquired intangible assets included in operating expenses

(14,955)

(9,114)

(758)

Restructuring expense included in operating expenses

(3,301)

Acquisition-related and integration costs included in operating expenses

(5,618)

(23,788)

(1,101)

In-process research and development assets acquired

(25,581)

Goodwill impairment

(498,800)

Non-GAAP operating expenses

$

177,632

$

133,505

$

67,431

(1) Includes $7.3 million of stock-based compensation expense associated with the Initiative for the year ended December 31, 2022.

(2) Includes $0.9 million of liability-award stock-based compensation for the year ended December 31, 2022.


DESKTOP METAL, INC.

ADJUSTED EBITDA RECONCILIATION TABLE

(in thousands)

    

For the Years Ended 

December 31, 

(Dollars in thousands)

    

2022

2021

    

2020

Net loss attributable to common stockholders

$

(740,343)

$

(240,334)

$

(34,015)

Interest (income) expense, net

 

1,743

 

(334)

 

(610)

Income tax expense (benefit)

 

(1,498)

 

(29,668)

 

(940)

Depreciation and amortization

 

50,767

 

24,854

 

8,589

In-process research and development assets acquired

25,581

EBITDA

 

(689,331)

 

(219,901)

 

(26,976)

Change in fair value of warrant liability

56,576

(56,417)

Change in fair value of investments

8,164

12,475

Inventory step-up adjustment

1,496

2,194

Stock-based compensation expense(1),(2)

 

48,785

 

28,778

 

8,006

Restructuring expense

6,957

Goodwill impairment

498,800

Acquisition-related and integration costs

6,766

23,788

Warrant expense

1,915

Adjusted EBITDA

$

(118,363)

$

(96,090)

$

(73,472)

(1) Includes $7.3 million of stock-based compensation expense associated with the Initiative for the year ended December 31, 2022.

(2) Includes $1.0 million of liability-award stock-based compensation for the year ended December 31, 2022.