Quarterly report pursuant to Section 13 or 15(d)

GOODWILL & INTANGIBLE ASSETS

v3.22.2.2
GOODWILL & INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2022
GOODWILL & INTANGIBLE ASSETS  
GOODWILL & INTANGIBLE ASSETS

11. GOODWILL & INTANGIBLE ASSETS

The carrying amount of goodwill at September 30, 2022 and December 31, 2021 was $365.3 million and $639.3 million respectively, and has been recorded in connection with the Company’s acquisitions. The goodwill activity is as follows (in thousands):

Goodwill

Balance at December 31, 2020

$

2,252

Acquisition of EnvisionTEC

195,688

Acquisition of Adaptive3D

35,113

Acquisition of Aerosint

14,581

Acquisition of Dental Arts Labs

8,839

Acquisition of A.I.D.R.O.

3,515

Acquisition of Brewer Dental

2,463

Acquisition of May Dental

6,782

Acquisition of ExOne

374,636

Foreign currency translation adjustment

(4,568)

Balance at December 31, 2021

$

639,301

Measurement period adjustments

(606)

Foreign currency translation adjustment

(43,942)

Goodwill impairment

(229,500)

Balance at September 30, 2022

$

365,253

At June 30, 2022, a quantitative interim goodwill impairment assessment was performed due to further sustained declines in the Company’s and comparable companies’ stock prices in the six months ended June 30, 2022. At September 30, 2022, there was no incremental goodwill impairment recorded.

The Company estimated the fair value using the discounted cash flow method under the income approach. The significant assumptions used in the valuation include revenue growth rates, future gross profit margins and operating expenses used to calculate projected future cash flows, determination of the weighted average cost of capital, and future economic and market conditions. The terminal value is based on an exit revenue multiple which requires significant assumptions regarding the selections of appropriate multiples that consider relevant market trading data. The Company bases its estimates and assumptions on its knowledge of the

additive manufacturing industry, recent performance, expectations of future performance and other assumptions the Company believes to be reasonable.

The Company determined that the estimated fair value of the reporting unit was less than its carrying amount. During the three and nine months ended September 30, 2022, the Company recorded goodwill impairment charges of $0 and $229.5 million, respectively, in the condensed consolidated statements of operations.

Intangible assets consisted of the following (in thousands):

September 30, 2022

 

December 31, 2021

Weighted Average

Gross

Net

    

Gross

Net

Remaining Useful

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

Lives (in years)

Amount

Amortization

Amount

 

Amount

Amortization

Amount

Acquired technology

8.7

$

193,194

$

30,163

$

163,031

 

$

198,631

$

11,421

$

187,210

Trade name

10.4

12,435

1,945

10,490

12,475

684

11,791

Customer relationships

10.1

66,272

14,426

51,846

69,127

6,296

62,831

Capitalized software

0.7

518

447

71

518

366

152

Total intangible assets

$

272,419

$

46,981

$

225,438

$

280,751

$

18,767

$

261,984

During the three and nine months ended September 30, 2022 and 2021, the Company recognized the following amortization expense (in thousands):

Statement of

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

Category

Operations Line Item

2022

2021

2022

2021

Acquired technology

Cost of Sales

$

5,877

$

2,532

$

17,817

$

5,942

Acquired technology

Research and Development

466

375

1,314

1,387

Trade name

General and Administrative

424

227

1,267

477

Customer relationships

Sales and Marketing

2,276

1,280

8,044

3,174

Capitalized software

Research and Development

26

45

80

135

$

9,069

$

4,459

$

28,522

$

11,115

The Company expects to recognize the following amortization expense (in thousands):

Amortization Expense

2022 (remaining 3 months)

$

9,520

2023

40,908

2024

40,966

2025

38,509

2026

28,874

2027 and after

66,661

Total intangible amortization

$

225,438