Quarterly report pursuant to Section 13 or 15(d)

ACQUISITIONS - Acquisition of Aerosint (Details)

v3.21.2
ACQUISITIONS - Acquisition of Aerosint (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 24, 2021
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Business Combination, Consideration Transferred [Abstract]          
Current portion of contingent consideration   $ 1,390      
Contingent consideration, net of current portion   4,528      
Gross Value   192,192      
Liabilities assumed:          
Goodwill   262,343 $ 2,252 $ 2,300 $ 2,252
Acquired technology          
Business Combination, Consideration Transferred [Abstract]          
Gross Value   126,285      
Trade name          
Business Combination, Consideration Transferred [Abstract]          
Gross Value   10,515      
Aerosint          
Business Combination, Consideration Transferred [Abstract]          
Purchase consideration $ 23,751        
Payment to acquire business 6,220        
Value of stock issued for acquisition $ 11,448        
Common stock issued for acquisition 879,922        
Common stock fair value issued for acquisition $ 11,500        
Period to achieve revenue metrics and technical milestone 3 years        
Fair value of contingent consideration $ 6,083        
Current portion of contingent consideration 1,400        
Contingent consideration based on revenue metric   5,500      
Fair value of contingent consideration based on revenue metric 4,600 4,500      
Contingent consideration based on production technical milestones   2,000      
Fair value of contingent consideration based on production technical milestone 1,500 1,400      
Fair value of the short-term liability 1,400        
Fair value of the long-term liability 4,700        
Gross Value 11,726        
Transaction costs 900        
Net income (loss) included in consolidated result   $ (200)      
Assets acquired:          
Cash and cash equivalents 419        
Accounts receivable 34        
Inventory 166        
Prepaid expenses and other current assets 697        
Property and equipment 369        
Intangible assets 11,726        
Other noncurrent assets 336        
Total assets acquired 13,747        
Liabilities assumed:          
Accounts payable 58        
Customer deposits 283        
Current portion of lease liability 100        
Accrued expenses and other current liabilities 169        
Deferred revenue 810        
Lease liability, net of current portion 226        
Deferred tax liability 2,931        
Total liabilities assumed 4,577        
Net assets acquired 9,170        
Goodwill 14,581        
Total net assets acquired 23,751        
Aerosint | Acquired technology          
Business Combination, Consideration Transferred [Abstract]          
Gross Value $ 11,547        
Estimated Life 11 years 6 months        
Aerosint | Trade name          
Business Combination, Consideration Transferred [Abstract]          
Gross Value $ 179        
Estimated Life 4 years 6 months