Quarterly report pursuant to Section 13 or 15(d)

GOODWILL & INTANGIBLE ASSETS

v3.24.3
GOODWILL & INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2024
GOODWILL & INTANGIBLE ASSETS  
GOODWILL & INTANGIBLE ASSETS

11. GOODWILL & INTANGIBLE ASSETS

There was no goodwill balance at September 30, 2024 and December 31, 2023. The goodwill activity is as follows (in thousands):

September 30, 

December 31, 

2024

2023

Balance, beginning of year

$

$

112,955

Goodwill impairment

(112,911)

Foreign currency translation adjustment

(44)

Balance, end of period

$

$

Goodwill was fully impaired as of December 31, 2023. No impairment of goodwill has been recorded for the nine months ended September 30, 2024. During the three and nine months ended September 30, 2023, the Company recorded a goodwill impairment charge of $2.5 million related to the sale of Aerosint.

The Company performed a quantitative assessment during its annual impairment review for 2023 as of October 1, 2023 and concluded that the fair value of the Company’s single reporting unit was not less than its carrying amount. Due to sustained declines in Company’s stock price and the stock prices of comparable companies, we performed a quantitative assessment as of December 31, 2023, utilizing a combination of the income and market approaches. The results of the quantitative analysis performed indicated that the carrying value of the reporting unit exceeded the fair value. As such, a goodwill impairment charge of $110.4 million was recorded. The Company recorded a total of $112.9 million in goodwill impairment charges during the year ended December 31, 2023.

The Company estimated the fair value using a weighted average of the income and market approaches. Specifically, the discounted cash flow method was used under the income approach and the guideline public company and guideline merged and acquired company methods were used under the market approach. The significant assumptions used under the income approach include management’s forecasts of future revenues and EBITDA margins used to calculate projected future cash flows, discount rates, and the terminal growth rate. The terminal value is based on an exit revenue multiple which requires significant assumptions regarding the selections of appropriate multiples that consider relevant market trading data. The Company bases its estimates and assumptions on its knowledge of the additive manufacturing industry, recent performance, expectations of future performance and other assumptions the Company believes to be reasonable. The significant assumptions used under the market approach include the control premium and selection of comparable companies and comparable transactions. Comparable companies and transactions are chosen based on factors including industry classification, geographic region, product offerings, earnings growth and profitability.

Intangible assets consisted of the following (in thousands):

September 30, 2024

 

December 31, 2023

Weighted Average

Gross

Net

    

Gross

Net

Remaining Useful

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

 

Lives (in years)

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

Acquired technology

7.1

$

185,538

$

128,413

$

57,125

 

$

185,222

$

65,724

$

119,498

Trade name

5.2

12,304

11,254

1,050

12,302

3,952

8,350

Customer relationships

8.2

68,573

51,451

17,122

68,378

27,968

40,410

Capitalized software

518

518

518

518

Total intangible assets

$

266,933

$

191,636

$

75,297

$

266,421

$

98,162

$

168,259

During the three and nine months ended September 30, 2024 and 2023, the Company recognized the following amortization expense (in thousands):

Statement of

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

Category

Operations Line Item

2024

2023

2024

2023

Acquired technology

Cost of Sales

$

5,029

$

6,889

$

62,038

$

20,744

Acquired technology

Research and Development

175

556

525

1,665

Trade name

General and Administrative

121

416

7,301

1,249

Customer relationships

Sales and Marketing

930

2,537

23,369

7,594

Capitalized software

Research and Development

0

45

$

6,255

$

10,398

$

93,233

$

31,297

The Company expects to recognize the following amortization expense (in thousands):

Amortization Expense

2024 (remaining 3 months)

$

6,155

2025

22,040

2026

15,275

2027

10,542

2028

8,103

2029 and after

13,182

Total intangible amortization

$

75,297