Annual report pursuant to Section 13 and 15(d)

GOODWILL & INTANGIBLE ASSETS

v3.24.0.1
GOODWILL & INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
GOODWILL & INTANGIBLE ASSETS  
GOODWILL & INTANGIBLE ASSETS

11. GOODWILL & INTANGIBLE ASSETS

There was no goodwill balance at December 31, 2023. The carrying amount of goodwill as of December 31, 2022 was $113.0 million, and was recorded in connection with the Company’s acquisitions. The goodwill activity is as follows (in thousands):

2023

2022

Balance, beginning of year

$

112,955

$

639,301

Goodwill impairment

(112,911)

(498,800)

Foreign currency translation adjustment

(44)

(26,940)

Measurement period adjustments(1)

(606)

Balance, end of year

$

$

112,955

(1)Represents final measurement period adjustments related to the May Dental and ExOne acquisitions. Refer to Note 4. Acquisitions for further information.

The Company performed a quantitative assessment during its annual impairment review for 2023 as of October 1, 2023 and concluded that the fair value of the Company’s single reporting unit was not less than its carrying amount. Due to sustained declines in Company’s stock price and the stock prices of comparable companies, we performed a quantitative assessment as of December 31, 2023, utilizing a combination of the income and market approaches. The results of the quantitative analysis performed indicated that the carrying value of the reporting unit exceeded the fair value. As such, a goodwill impairment charge of $110.4 million was recorded. Additionally, during the year ended December 31, 2023, the Company recorded a goodwill impairment charge of $2.5 million related to the sale of Aerosint. The Company recorded a total of $112.9 million in goodwill impairment charges during the year ended December 31, 2023.

Due to sustained declines in the Company’s stock price and the stock prices of comparable companies, we performed interim quantitative assessments as of June 30, 2022 and December 31, 2022, utilizing a combination of the income and market approaches. The results of the quantitative analysis performed indicated that the carrying value of the reporting unit exceeded the fair value. As such, $498.8 million of goodwill impairment charges was recorded during the year ended December 31, 2022. The Company did not record any goodwill impairment charges during the years ended December 31, 2021.

The Company estimated the fair value using a weighted average of the income and market approaches. Specifically, the discounted cash flow method was used under the income approach and the guideline public company and guideline merged and acquired company methods were used under the market approach. The significant assumptions used under the income approach include management’s forecasts of future revenues and EBITDA margins used to calculate projected future cash flows, discount rates, and the terminal growth rate. The terminal value is based on an exit revenue multiple which requires significant assumptions regarding the selections of appropriate multiples that consider relevant market trading data. The Company bases its estimates and assumptions on its knowledge of the additive manufacturing industry, recent performance, expectations of future performance and other assumptions the Company believes to be reasonable. The significant assumptions used under the market approach include the control premium and selection of comparable companies and comparable transactions. Comparable companies and transactions are chosen based on factors including industry classification, geographic region, product offerings, earnings growth and profitability.

The following table sets forth the major categories of intangible assets and the weighted-average remaining useful lives for those assets that are not already fully amortized (in thousands):

December 31, 2023

 

December 31, 2022

Weighted Average

Gross

Net

    

Gross

Net

Remaining Useful

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

Lives (in years)

Amount

Amortization

Amount

 

Amount

Amortization

Amount

Acquired technology (1)

7.7

$

185,222

$

65,724

$

119,498

 

$

196,367

36,919

159,448

Trade name

9.8

12,302

3,952

8,350

12,459

2,374

10,085

Customer relationships

8.9

68,378

27,968

40,410

67,915

17,663

50,252

Capitalized software

-

518

518

518

473

45

Total intangible assets

$

266,421

$

98,162

$

168,259

$

277,259

$

57,429

$

219,830

(1)The gross and net value as of December 31, 2023 reflect a reduction of $1.6 million in impairment charges.

The Company recognized amortization expense for years ended December 31, 2023, 2022 and 2021, respectively, as follows (in thousands):

Statement of

Year Ended December 31, 

Category

Operations Line Item

2023

2022

2021

Acquired technology

Cost of Sales

$

27,789

$

23,707

$

8,569

Acquired technology

Research and Development

2,000

1,748

1,761

Trade name

General and Administrative

1,648

1,688

685

Customer relationships

Sales and Marketing

10,135

11,412

6,339

Capitalized software

Research and Development

45

107

161

$

41,617

$

38,662

$

17,515

The Company expects to recognize the following amortization expense (in thousands):

Amortization Expense

2024

$

39,597

2025

37,202

2026

27,488

2027

19,627

2028

13,512

2029 and after

30,833

Total intangible amortization

$

168,259